CBS Buying CNET For $1.8 Billion; CBS Predicts $1 Billion Interactive Revenues By 2010

|

cbs-cnet.jpgCBS will pay $11.50 a share for CNET. The all-cash deal represents a premium of 44% above the $7.95 CNET closed at yesterday. Will it be enough to satisfy JANA et al?

If you take the JANA team's argument at face value, this deal won't satisfy them -- they wanted significant structural and management changes, and from the looks of the release Les Moonves and Quincy Smith are simpling swallowing the existing operation whole. On the other hand, CNET hasn't traded above $10 for years, so the JANA team will be getting a very nice return over a relatively short time, which ought to ease their pain. Update: Based on a couple conversations we've had this morning, we don't expect the JANA group to say anything about this other than "Thank You, Mr. Moonves!"

Does the deal make sense for CBS? There's almost no synergy, operationally or brand-wise (see chart, with typo in headline, at bottom of release), between the two businesses. Despite Quincy's frenzied deal-making and hand-shaking over the last year or so, CBS doesn't have much of a digital platform to date.

But that's as good an argument for making the deal as any -- rather than trying to build your way on to the Web, why not buy it? And if the JANA guys are right, CNET isn't a dying asset -- it's just one that needs to be revitalized

During the conference call announcing the deal (transcript summary below), Les takes pains to praise CNET Neil Ashe as a great exec, and lets his CFO Fred Reynolds lay out the broad financial case for the deal. The gist: They can combine ad platforms and get some other savings to lower costs, and can boost revenue by exposing CNET advertisers to CBS and vice versa. They predict that the combined CBS Interactive/CNET unit will hit $1B in revenue by 2010 (News Corp.'s Fox Interactive will be about $100M shy of that this summer) and will be able to grow top-line in mid to high-teens, which comparable profit growth.

Asked about JANA and other agitating investors, Les didn't answer.

Update 2: Click here to hear Quincy Smith and Neil Ashe explain how and why the deal should work, and why they're not focused on cost-cutting.

Illustration by Andrew Mager via VW.

Call notes: Les Moonves, CBS CFO Fred Reynolds

Les: Reading from statement, most of which is repeated in release below. Will have the most recognizable, premium brands that reach out young demo. We've been extremely disciplinted about how deploy cash flow, and very few opportunities to buy big, profitable online buys.

Can use CNET boost existing businesses, launch new ones. Exposes us to fast-growing business. Can sell CNET brands via CBS sales relationships. Love international opportunities, including CNET's China footprint. People at CNET are a "key part" of what we're buying. Neil Ashe "as good an operator" as there is in the business. Thrilled to have him aboard.

Can be $1B revenue by 2010 and 2011 with nice margins. We'll break out combined CBS Interactive/CNET as a separate unit once deal done.

CFO: Cash tender, 155M shares outstanding. 2% breakup fee to CBS. Paying for the deal with cash in hand. "Quite comfortable" with closing this transaction.

IRR of 13% to CBS as soon as deal closes. "Very affordable" deal - will have "no effect - no effect" on dividend, and no impact on ability to increase dividend. High profits, revenue growth for combined unit in mid-to-high teens for years to come.

Q&A: Will Adjusted Ebitda guidance of 3 to 5% change. And strategy question: How does this correlate with tv/video distribution strategy - or is it a bolt-on?

Les: This absolutely fits with our strategy of having our content everywhere we can. It's about premium content, premium brands, just expanded over a wider universe. Totally a great new distribution system.

CFO: Guidance was for core business

Please talk about ad platforms. How will you integrate? Deal trims debt leverage. Does this mean more acquisitions going forward? Embedding video - doesn't really seem to be a question there.

Les: We have a lot of video. Can add entertainment to TV.com, news to News.com, etc. Re: ad platforms. Different systems in place; we'll take best in class and keep those. The ad platforms will be looked at very carefully.

CFO: We think they have very good yield management, and good ad force, good ad serving. We're good at big events like March Madness. Re: acqusitions - having a deal this size allows us to bolt-on smaller deals, but I don't see anything of this size out there.

Do you think that deal ends proxy contest?

Les: CNET board chair called us last night, he's thrilled.

Please talk more about CBSi/CNET combination and performance. Who's contributing what?

CFO: Won't do pro formas now. But you'll be able to see both CBS and CNET. CNET revs now would grow high single-digits low double, and costs growing low. CBS growing much faster off a much lower base. Mid-teens revenue growth, and certainly that in profit or higher as we stop reinvesting in some of the sites.

 

CNET's been very disappointing for past few years. What are your strategy for improving CNET revenue growth, margins?

CFO: We think that they have the asssets to do that, they've revamped a number of the sites. Combining with us is good because there's very little overlap with our advertisers (auto, pharma, etc), but CNET audience demo very attractive to our advertisers. And then they reach advertisers (electronics, etc) that we don't. Other efficiencies: One public co instead of two. Combining some ad platforms, etc.

Given MSFT/YHOO, other consolidation, does this make you big enough on the Web?

Les: We just tripled our digital platform. Are there possibilities to do tuck-ins? But right now, we have taken a major leap forward. We are very happy with the cards we're holding now.

CFO: We're now a top 10 Internet company. Could we be a top 5 over time? Sure. But would be through growth, not acquisition.

Les: Remember! Premium content!

Release folllows

------

CBS CORPORATION TO ACQUIRE CNET NETWORKS, INC.

CBS to Become a Top Ten U.S. Internet Company with Unparalleled Content and Reach, Boasting Approximately 200 Million Monthly Unique Users Worldwide

CNET Networks' CNET, ZDNet, GameSpot.com, TV.com, CNET News, UrbanBaby, BNET, CHOW and Search.com, Among Others, To Be Combined with
CBS Corporation’s National and Local Interactive Businesses

NEW YORK and SAN FRANCISCO, May 15 — CBS Corporation (NYSE: CBS.A and CBS) has entered into an agreement to acquire CNET Networks, Inc., it was announced today by Leslie Moonves, President and Chief Executive Officer, CBS Corporation. Under the terms of the agreement, CBS will make a cash tender offer for all issued and outstanding shares of CNET Networks for $11.50 per share, representing an equity value of approximately $1.8 billion. The acquisition will make CBS one of the 10 most popular Internet companies in the United States, with a combined 54 million unique users per month, and approximately 200 million users worldwide.

"There are very few opportunities to acquire a profitable, growing, well-managed Internet company like CNET Networks," said Moonves. "CBS stands for premium content and unparalleled reach, and CNET Networks will add a tremendous platform to extend our complementary entertainment, news, sports, music and information content to a whole new global audience. Together, CBS and CNET Networks will have significant additional exposure to the fastest-growing advertising sector and can accelerate our growth through a number of new content, promotion and advertising initiatives. We could not be more pleased with the prospect of adding CNET Networks and its tremendous team of people to the CBS family. I look forward to working with Quincy Smith, Neil Ashe and the considerable combined talent at both companies, as we build upon our success."

Based in San Francisco, CNET Networks owns many of the Internet’s leading entertainment, news and information sites including CNET, ZDNet, GameSpot.com, TV.com, mp3.com, CNET news.com, UrbanBaby, CHOW, Search.com, BNET, MySimon and TechRepublic. The company, which reported significant profits in 2007 on revenues of $406 million, has a large international footprint, particularly in China.

Upon closing, CNET Networks' sites will be combined with CBS's stable of dynamic and growing interactive businesses. These include CBS.com, CBSSports.com, CBSCollegeSports.com, MaxPreps.com, CBSNews.com, last.fm, Wallstrip, MobLogic, CBS Radio and CBS Television Stations digital media platforms, and the distribution network of the CBS Audience Network, which is made up of more than 300 partner Web sites and reaches 82% of all online users in the United States.

"The core businesses of CNET Networks and CBS Interactive represent near perfect category symmetry in premium online content," said Quincy Smith, President, CBS Interactive. "Together we will have a terrific opportunity to not only grow our established businesses, but to build new attractive verticals of content as well. This is the beginning of an era for both CBS and CNET Networks; plus, it’s going to be great to work with Neil and his team, many of whom I have known for many years."

"We're thrilled to join CBS and combine our interactive media experience with CBS's world-class content," said Neil Ashe, Chief Executive Officer, CNET Networks, Inc. "CNET Networks operates some of the most important premium online brands, serving the most sought after online audiences. Today's announcement brings together two organizations that complement each other and working with Leslie, Quincy and the talented people at CBS, we look forward to taking our business and our brands to the next level."

"We look forward to completing the acquisition of CNET Networks and the terrific benefits it brings to CBS as Quincy, Neil and their combined teams build upon our success," Moonves concluded. "At the same time our strong cash flow allows us to pay among the highest dividends in the industry, and we are committed to continue to pay our attractive dividend to return value to shareholders."

The Board of Directors of CNET Networks has unanimously approved the merger agreement and unanimously recommends that CNET Networks stockholders accept the tender offer and tender their shares.

The transaction is subject to customary conditions and is expected to be completed in the third quarter of this year.cnet slide.jpg



< Prev. Story
Next Story >

88 Comments

Gordon said:
dumb.

Henry Blodget said:
I actually think it's smart. CBS is a dying business with strong cash flow--it's about time they used it to make some big bets.

More importantly, there ought to be a lot of ways these companies can work together. The size is far more manageable than AOL - Time Warner, the cultures are more compatible, etc.

Strikes me as a bold but sound bet.

stone said:
It's a lot of money for an asset in decline and a bottomline that's very shaky. There will be a mass exodus now --- no serious Internet person would ever want to work for CBS.

Michael Learmonth said:
It's a big boost for CBS News, a non-player on the Web. Remember CBS lost MarketWatch to Dow Jones a few years ago.

ashkan karbasfrooshan (URL) said:
I think it's a smart deal:

- 100M unqiues
- $400M in revenues
- 4-5x P/E

More importantly, did I call it or what?

http://watchmojo.com/web/blog/index.php/2008/04/14/why-cbs-should-buy-cnet-merge-with-yahoo-or-go-private/

Jay Yarow said:
So...does this mean SAI won't be taking over CNET?

Dan Frommer said:
Can't wait for Letterman's gadget reviews!

Pete said:
There is a lot CBS can do with this. News.com can expand from tech news to a broader platform.

Morning show, evening news, etc could benefit from CNET TV.

Gamespot/MP3/TV.com could get big lift and lots of cross promotion. What's more, homegrown video platform, publishing platform, etc. could be replaced or replace current CBS web infrastructure.

Downside - will create huge distraction for CNET business that needs a lot of work. CBS culture and CNET culture are very, very different.

stone said:
Mass exodus coming from the CNET offices. No stock appreciation means no web folk.

togilvie said:
Take a look a CNET's stock. Anyone looking for appreciation left years ago. Getting some new blood in will be a blessing.

Petey said:
This is great news.....for Joost!!

Henry Blodget said:
Joost toast. Meanwhile, I imagine the first thing CBS will do is fire 1/3rd of CNET. Should have been done already, and it's the only way to justify the purchase price.

esb said:
desperation move on both sides.

Kiran Naik (URL) said:
I am not sure about the commercial deal is good or bad. By looking at the CBS reviews and CNET reputation in market, I am afraid. I hope CBS will maintain the excellent quality of CNET what they are known for.

I understand CBS is a top company but I really have more affinity towards CNET as read the articles regularly.

alphanaliste said:
As an i-banker, Quincy fruitlessly peddled C|Net for years.

Nobody was dumb enough to buy it. Who knew he himself would be that dumb?

This is a guaranteed disaster. Which, on the one hand, will definitely get Quincy fired. But on the other hand, since he's probably pretty bored of corporate life by now, he definitely figures it wouldn't be so bad to be fired.

Health Guy said:
I have no idea if this is a good move or not. But it does signal to me that CBS is in the buying mood. And I think strategically they should make a play for WebMD. It would fit with their strategy of "premium content" (to some extent), would be a nice addition to their content slide, is in a growth area both in terms of online traffic and Pharma ad dollars, and would be synergistic across the CBS properties.

Plus, WebMD is hurting. Stock is way down, competition is up, and they have no Mojo. And given their incompetent management and board who are simply money hungry with a horrible track record of operational skill (see HLTH) I am sure they would jump at the chance to get out.


Dorian Benkoil (URL) said:
Financially might make sense and chart makes a good case for "synergies" of adding unduplicated audience in various verticals.

It's the operational part -- integrating the two -- that will be a challenge. Very different cultures, even if CNET is one of the more traditional-style companies in its space.

Gordon said:
this is about as smart as was brining on Katie Couric for big bucks.

Peter Kafka said:
@HealthGuy CBS execs were asked specifically about further deals during am call. Their response, more or less: This is it for big deals for us. WebMD currently at a $1.7B market cap, so if you take them at their word, it's not going to happen.

Health Guy said:
@ Peter Kafka, if you were going to shell out additional billions would you tip your hand on a public call? There is no upside in doing that, just worries investors and potentially emboldens those you might approach for acquisition.

I am not saying it will happen. I am just saying it SHOULD happen. Of course, I dont work for either firm.

Jack said:
Desperation indeed. CNET is a tech site. CBS has no business buying CNET. Bad bad online media strategy on CBS side.

Peter Kafka said:
@HealthGuy: Asked Quincy about this specifically. See response here: http://www.alleyinsider.com/2008/5/cnet_cbs_we_re_not_cost_cutting_we_re_growing

jay said:
stupid deal--that is why CBS is a web joke.
CNET is a decaying asset. The financials are a lagging indicator. The audience is disappearing, and matters are getting worse, not better.

Pete said:
Jana did its job. It delivered shareholder value. Ashe and co. weren't interested in doing what needed to be done and JANA forced their hand (and will make a tidy sum if this deal goes through.)


CV said:
My guess is that some of the entertainment assets of CNET, like Gamespot for example, will be transferred to sister company Viacom to be incoporated into their digital properties in exchange for cash. There is more synergy with those properties then with CBS. The rest of CNET (News, tech and back end technology) get's folded into the larger CBS digital entity. It's not that bad of a buy if CBS can clean up CNET's organzational mess. It gives CBS a signifcant presence online, and it gives them one of the best urls - news.com.

Marah Marie (URL) said:
Hopefully the deal does what it's supposed to do: revitalizes C|Net. I've always liked that site even though it's long on downloads and a bit short on advanced tech. It tires me to keep reading article after article written for the AOL-level/newbie user. The most advanced advice is from users in the forums - and that just seems silly.

Henry, could you please expound on your comment:

"Joost toast. Meanwhile, I imagine the first thing CBS will do is fire 1/3rd of CNET. Should have been done already, and it's the only way to justify the purchase price."

Not the Joost part - as a user, I agree - the rest of it. Peter wrote:

"Update 2: Click here to hear Quincy Smith and Neil Ashe explain how and why the deal should work, and why they're not focused on cost-cutting."

Then you say C|Net should can 1/3 of staff. Why? Is there a lot of bloat not mentioned in this post?

Health Guy said:
@Peter Kafka thanks for asking re: WebMD. If that deal goes down I want a cut!

Meantime, WebMD is in trouble but that is an editorial for another time....

nicolas cleaning dana point ca (URL) said:
Home
About Us
About Our Services
Promotions
Contact Us
Admin Access
Welcome to Nicolas Cleans OC!

We are a licensed and insured cleaning services provider.




Our friendly staff has been providing our Orange County customers with cleaning services for residential dwellings and commercial properties since 2003.

We specialize in providing affordable, reliable cleaning and maintenance services for:

+ Commercial: Office Buildings, Office Suites, Construction Job Site Clean-Up, Janitorial/Maintenance.

+ Residential: House, Condominium, Apartment, Rental Property, Vacation Property.

We offer flexible scheduling with competitive rates available for weekly, bi-weekly, and monthly service and maintenance, depending on your needs and budget.

Ask us about our 24-Hour cleaning services. We're available for around-the-clock service as needed!!!


--------------------------------------------------------------------------------

Do you have a question about our cleaning services? Please contact us by e-mail for more information. Or, call 949-573-1117 (office), or 949-842-7598 (cell/voice mail) to schedule a FREE CONSULTATION.
OUR PROMOTIONS


Option 1.) $50 FIRST-TIME RESIDENTIAL CLEANING: Includes - One (1) Bedroom; Living Room plus FREE cleaning in the following areas: Kitchen (Outside oven, refrigerator); Bathroom

Option 2.) $70 FIRST-TIME RESIDENTIAL CLEANING: Includes - Two (2) Rooms plus FREE cleaning in the following areas: Kitchen (Outside oven, refrigerator); Bathroom

Print and present the online coupon for the respective promotion of your choice to a supervisor at time of your initial in-home consultation to receive this special discounted services rate.

Please click here or see our "Promotions" link above for more details.


OUR CUSTOMERS SAY:
"Fantastic service...always courteous...we recommend this company to anyone."

OUR GUARANTEE:
With the stress and pressures everyone endures on a daily basis (long work hours, social commitments, family), we understand that cleanliness and organization is an important factor for maintaining quality of life.
Therefore, we will stand by our guarantee and honor our original quote provided upon initial consultation, no matter the condition of the area(a) we are expected to clean and maintain.

Please contact us by e-mail or call 949-573-1117 for more information about our guarantee and related policies.
www.nicolascleansoc.com

Dean Wormer said:
Old media content cos love new media content cos. Feels comfortable. Feels like you can replicate your old world experience in the new world.

You can't.

Virtually all of the old world media companies are being defensive in these aquisitions. They are looking for synergies and ways to defend their old market positions instead of building new businesses in the new world and embracing the future.

The old organizations are so full of fiefdoms that simply want to bury the new to perpetuate the old, survival becomes impossible. CNET will get diminished or destroyed the same way CBS abandoned Marketwatch, Healthwatch, Sportsline, NBC-Zoom (and iVillage in-process). No doubt I have forgotten others.

Infoseek was at one time the #4 largest portal on the web...until ABC bought it.

The cable MSOs obliterated $ 4 Bil in market cap in Excite@Home. The landscape is littered with these old media/new media failures. MySpace are you listening?

Old media companies have a terrible history of doing any kind of diversification and it won't really change until the old media EBITDA really starts to suck and desperation sinks in.




buy vis (URL) said:
Alive with beautiful artistry and baroque inspired architecture and fashion, the game offers stunningly attractive characters to buy vis with inspiring clothing and armor sets.

wowgolds987 (URL) said:
Place an order for wow gold on www.mmoinn.com is the best and securest way to power level your character to your desired high level fast. We have an outstanding world of cheapest wow gold experience. We have done a great number of orders for cheapest wow gold and have hundreds of orders for wow gold wow currently. We are sure that you cant get such an outstanding cheapest wow gold service as the same as we do. Our guys for cheapest wow gold are skilled gamers for years. They know how to power level your character in your satisfied way.



bjsd (URL) said:
We offer Packages: popular tibet tour packages, Tibet adventure Travel Packages,Tibet tours of all kinds.We can also customize your tour in tibet. please browse our carefully designed and choose one which fits your time and budget or simply click here to tell us what you want and we will design a unique tibet travel for you. which will speed up economic development travel to tibet the tibet railway will not only bring about tibet trekking a significant change of the mystical view of the outside world to tibet map, but will also create a better cognition of the Tibetan people by the outside world.tibet tour guide will be provided with a great deal of useful information such as maps of tibet, weather forecasts, photos, history, culture notes and travel tips. Our website and tour guide will help you become a very knowledgeable,Want to go to Tibet tour? You can rely on us!We are offering tibet tours in great discount,

jeff said:
mp4 converter for mac allow you to trim videos, crop videos and apply special effects to videos.

شاعر المليون (URL) said:
 [forum.5aa5.com] فوتشوب
[forum.5aa5.com]
دروس فوتوشوب
[forum.5aa5.com]
فلاتر فوتوشوب
[forum.5aa5.com]
استايلات فوتوشوب
[forum.5aa5.com]
ملحقات  فوتوشوب
خوخ شات خوخ
شات خوخ
  - منتديات
خوخ
 دردشة خوخ -
خوخ خوخ
تصميم
[forum.5aa5.com]  تصاميم
[forum.5aa5.com]  ، فلاش
[forum.5aa5.com]  دروس
فلاش
[forum.5aa5.com]  مواقع تعليم فلاش
[forum.5aa5.com]  دروس   للفلاش جديدة
[forum.5aa5.com]  ملاحظات للمصممين
[forum.5aa5.com]  حركات
فوتشوب
[forum.5aa5.com]  بوينت شوب
[forum.5aa5.com]  ادوبي
photoshop 11 cs [forum.5aa5.com]  
عرض
تصاميم
[forum.5aa5.com]  
صور [forum.5aa5.com] :
صور رومانسية صور
رومانسية،
صور رومانسيه صور
رومانسيه،
صور حب صور
حب،
صور مضحكة  صور
مضحكة، صور ،
صور غريبة صور
غريبة،
صور جديدة ،
صور مذهلة ،
صور لم تراها ،
صور ابداع ،
صور اطفال ، صور تؤام ،
لقطات
بالعدسة ،
صور طبيعة ،
صور
جبال
، صور مناظر طبيعية
صور كهوف ، اجدد الصور الجميلة قد ترى صور
رائعة شاركنا بها
[forum.5aa5.com]  
صور بنات
[forum.5aa5.com] : اجمل
 رائعه فسوف تجد 
[forum.5aa5.com] 
صور بنات
[forum.5aa5.com]   بنات
[forum.5aa5.com]   صور في  منتديات [forum.5aa5.com]
منتديات [forum.5aa5.com]

صور مضحكة
[forum.5aa5.com] : اجمل  رائعه
فسوف تجد صور مضحكة صورة مضحكه رائعة
مضحكة
صور في [forum.5aa5.com]
منتديات [forum.5aa5.com] ، هل تبحث عن
صور ماسنجر
[forum.5aa5.com]: صور
للماسنجر رائعه وبرامج ماسنجر كذلك
[forum.5aa5.com] في
منتديات [forum.5aa5.com]
، ماسنجر بلس
[forum.5aa5.com] لتلوين الماسنجر الوان الماسنجر الرائعه استخدم
بلس
[forum.5aa5.com] في
منتديات [forum.5aa5.com] ،
ابتسامات ماسنجر
[forum.5aa5.com] رائعة
ان كنت تريد المزيد من ابتسامات
ماسنجر [forum.5aa5.com] في
منتديات [forum.5aa5.com]
،
صور حب
[forum.5aa5.com] : استخدم صور
حب في التصميم تجد
صور حب رائعه جدا
في [forum.5aa5.com]
منتديات [forum.5aa5.com] ،
صور رومانسيه
[forum.5aa5.com] : اجمل
الصور رومانسية
في [forum.5aa5.com]
منتديات [forum.5aa5.com]
[forum.5aa5.com]
انتهاء صلاحية وجه مايكل جاكسون
‏[forum.5aa5.com]    صور
بنات
‏[forum.5aa5.com] 
هكذا تحل القضايا
الاسلامية لاحول ولاقة الا بالله
 افخم
قبر في العالم

 ولا أحلى ادخل
وأحكم
هذا
شباب واحد في مدينة جدة هاوي بلوت (مدمن
 البيت
الذي حصل على جائزة اجمل بيت في العالم
 
[forum.5aa5.com] 
رسمـ طباشير ثلاثي
أبعاد والله روعة
 
[forum.5aa5.com]   صور
ماسنجر
 [forum.5aa5.com]    صور
رمزية للمنتديات
 
 لآأيق عليهآ
الدلع
صور
رائعة من مهرجان التوائم الذي اقيم مؤخرا بايران‎
 
دقق في الصوره
كم   صور
بنات حلوة جديد

صوره فقعت بطني
من الضحك 
[forum.5aa5.com]
هذي نهاية كل
حمار يتعرض للحميرات المحترمات

[forum.5aa5.com]
لقطات بالعدسه
ولا اروع
   سيارات
المرور الجديدة‎

مانشستر في المتحف
 متى يستطيع بني
آدم المشي على الماء؟!!‎

اعنف واغرب مبارة
لكرة القدم

:. باقه من خلفيات صور للاطفال .:
 عمركم
سمعتوا بمزايين للدجاج تفضلوا بعد التعديل

عمرك سمعتوا
بمزايين الدجاج خخ اجل ادخل وشوف بعينك

لمحبي المايونيز
موضوع خطير جدا ادخل وشوف

الطريقة الخليجية
للذِهاب إلى المدرسةِ
ااحدث
سياره في السعوديه ؟؟لايفوتكم

سبحان الخالق
صور جميلة وحساسة
‏ اصور رومانسية
جديدة
 آخر
تعديلات على كامري2007
افن
التغليف خطوة بخطوة بالصور حصري
 
كمبيوتر نذل [forum.5aa5.com]  اطول
شعر في العالم
 
حر في الرياض [forum.5aa5.com] فخامة السجاد
المنزلي
عجوز
تدهس حفيدتها بقـدمها حتى المـوت. فقط لأصحاب القـلوب القوية
صور
دباديب متوحشة

[forum.5aa5.com]
http://forum.5aa5.com/f2
[forum.5aa5.com]
 أسعد الله
اوقاتكم
 أنواع
الدموع وأجملها
   خذ
نصيحتك بناءً على أول حرف من أسمك
   خبيرة
بريطانية اتجهت تركت الطب واتجهت لهز الوسط
 فــــي
رمضـــان

ماأجمل عطاء النفس
 
[forum.5aa5.com]   مبارك
عليكم الشهر

قوانين الحياة
اول
مخترعون أول من اخترع ؟

من قرأ سورة
الكهف في يوم الجمعة أضاء له النور ما بين الجمعتين
 
هواتف مشايخ
ويمكن الاتصال بهم مباشره ونسال الله التوفيق لنا ولكم

للصورة معنى
وحديث
صور
فضائح ارجو عدم الحذف والتثبيت

[forum.5aa5.com]  ‏
بحر الحيـــــاه
فيديو يوتيوب
تلذذ في التلاوة من ياسر الدوسري

هديه من القلب 
من تختار ليمسح
لك دموعك
 ماهي
فاكهة ال[forum.5aa5.com]
 
ـآجمل فلفسفة
!!!! ( بين ذكر وـآنثى )

تفضلو في هذا
الموضوع 5 دقايق بس

إبحث عن المصدر
دائماً ولا تتعجل

تلاوة القرآن
الكريم …بظغطه واحده
 
~~: اعتذارات
للحيـــــــاة :~~
‏ ا
قلمـ رصــاص░ أو ░ قلمـ حبــــــر ░
  ا!!
الرَحَيلْْْ بلآ صّوت!!

[forum.5aa5.com]  ‏  مبدع
وموهوب‎
  قل
لماضيك وداعا
  اصوره
محيره
.:
..:; { الـ ق ـلم رجل والـورقة انـ ث ـى } ;:.. :.
 
((( فكر .. قبل
أن تكتب .. !! )))
  اخليط
الحبر
بصراحة
… بكل ثقة
 
 القرآن الكريم شفاء

ستايلات جديده
[forum.5aa5.com] 
ستايلات جديدة
[forum.5aa5.com]
احمر
[forum.5aa5.com]
ورق الحائط 
[forum.5aa5.com]
احذية كيوت
[forum.5aa5.com]
بلايز صيفي
[forum.5aa5.com] 
بلايز
[forum.5aa5.com] 
شنط و ساعات
[forum.5aa5.com] 
شنط -
ساعات
[forum.5aa5.com] 
احلى ثياب للأطفال
[forum.5aa5.com]
ثياب
[forum.5aa5.com]  
إستعمال الفازلين
الفازلين
[forum.5aa5.com] 
الجاذبية عند البنات
[forum.5aa5.com] 
بلايز عام2008 -انواع
قصات وصبغات الشعر

[forum.5aa5.com] 
قصات الشعر
[forum.5aa5.com] 
صبغات الشعر
[forum.5aa5.com] 
خواتم فخمه
[forum.5aa5.com] 
خواتم
[forum.5aa5.com] 
فساتين زفاف للمحجبات
[forum.5aa5.com] 
فساتين للمحجبات
[forum.5aa5.com] 
صور نضارات روعه
[forum.5aa5.com] 
نضارات
[forum.5aa5.com] 
استايلات روعة
[forum.5aa5.com]
روائح المطبخ الكريهة -
[forum.5aa5.com]  
نصائح
[forum.5aa5.com]  -
السمك المشوي
[forum.5aa5.com] 
حلقان حلوه -
ستايلات -
ورق
[forum.5aa5.com] 
السمك
[forum.5aa5.com]
شاعر المليون
[forum.5aa5.com]
خواطر
[forum.5aa5.com]
خواطر رومانسية
[forum.5aa5.com]
خواطر حب
[forum.5aa5.com]
خواطر جميلة
[forum.5aa5.com]
قصيدة
[forum.5aa5.com] 
قصائد
قصص
[forum.5aa5.com]  روايات ادبيه طويله
[forum.5aa5.com]  قصص واقعية
[forum.5aa5.com] 
قصص مؤثرة
[forum.5aa5.com] 
قصص حب
[forum.5aa5.com] 
قصص رومانسيه
[forum.5aa5.com] 
روايات رومنسيه
[forum.5aa5.com] 
قصة واقعيه
قصة و روايات حب
[forum.5aa5.com] 
قصة خيال
[forum.5aa5.com] 
قصة خيالية رائعة
حب [forum.5aa5.com] 
قصة البروفيسور
[forum.5aa5.com] 
قصه تشبه الخيال
[forum.5aa5.com] 
قصه
[forum.5aa5.com] 
قصـه مــــرعب
[forum.5aa5.com] 
لقمان الحكيم
[forum.5aa5.com] 
محمد العريفي
[forum.5aa5.com] 
قصة الشيخ محمد العريفي -
معاكس طائش -
قصة سوف تنقلب عليك -
أستــاذ ذكــي -
فتاة تخدع شاب على الماسنجر -
لمن لا يعرف قصة الحب :فيدخل ويقرأ عنه
[forum.5aa5.com] فضيحة طالبه في المدرسه الثانوي
[forum.5aa5.com]  فضيحة
[forum.5aa5.com]  قصة واقعية رومانسة
[forum.5aa5.com]  قصة رومانسة
sitemap
sitemap
sitemap
sitemap
sitemap
sitemap
sitemap
 صور ماسنجر
[forum.5aa5.com] 
ماسنجر
توبيكات + صور
[forum.5aa5.com] 
ابتسامات ماسنجر
[forum.5aa5.com] 
ابتسامات للماسنجر
[forum.5aa5.com] 
برامج حمايةفك
ipod Touch
ثيمات windows XP
حركات ماسنجر
[forum.5aa5.com] 
حركات
[forum.5aa5.com]
حركات 
[forum.5aa5.com] [forum.5aa5.com]
ماسنجر
[forum.5aa5.com] 
توبيكات ماسنجر
[forum.5aa5.com] 
برامج مضاد الفيرسات
[forum.5aa5.com] 
برامج ماسنجر [forum.5aa5.com] 
حـلول لمشاكل المسنجر
[forum.5aa5.com] 
برامج حماية
[forum.5aa5.com] 
برنامج تشغيل Mp4
الكتب الاكترونية
[forum.5aa5.com]
 برامج فيديو[forum.5aa5.com]   برامج كمبيوتر
[forum.5aa5.com]  برامج تصفحMcad
Crack Lock
برنامج Ace DivX Player
لتشغيل MP4
ماسنجر بلس
[forum.5aa5.com] برنامج winrar[forum.5aa5.com] 
[forum.5aa5.com] برامج المحادثات
[forum.5aa5.com] برامج البريد الالكتروني
[forum.5aa5.com] برامج جوال
برنامج تشغيل 3gp
[forum.5aa5.com]
ويندوز كريزي 
[forum.5aa5.com]
برنامج الفوتوشوب
[forum.5aa5.com] Glitter
 [forum.5aa5.com]
توبيك جديد
توبيكات حلوة  توبيكات
ملونة
باتش
 windows live messenger[forum.5aa5.com]
 ماسنجر الهوتميل
[forum.5aa5.com]  برامج 2009 
[forum.5aa5.com]  Nospeed
توبيكات جديـــــده
تشكيله من
الخواتم من تصميم رامز بصمجي

رامز بصمجي
خواتم
بناطلين واطقم
وبرمودات

برمودات

راقيه
-
راقية
 
بناطلين
[forum.5aa5.com]
تسريحات راقيه

[forum.5aa5.com] 
تسريحات 
موسوعة كاملة فى
اكسسورات - ساعات - نظارات - شنط
-
[forum.5aa5.com]  
موسوعة
[forum.5aa5.com]  اكسسوارات
ساعات
نظارات
شنط 
[forum.5aa5.com]
نظارات جميله

نظارات
ازياء
و اطقم للجميلات
-
كؤوس روعة
للعرسان
-
اطقم اكسسورات رائع

[forum.5aa5.com]  جميلات
اجمل الصنادل 2008

صنادل
أزياء روعه
للبنات
[forum.5aa5.com]
ازياء الزفاف
[forum.5aa5.com]
مكيـاج لبناني

[forum.5aa5.com]
صنادل روعة
[forum.5aa5.com] ازياء  
 [forum.5aa5.com] صنادل
- أزياء روعه
للبنات
[forum.5aa5.com] -
ازياء الزفاف
[forum.5aa5.com] -
مكيـاج لبناني

[forum.5aa5.com] -
صنادل روعة
فساتين سهرة
بالتفاصيل

[forum.5aa5.com] -
مكياج لأجمل عيون
[forum.5aa5.com] 
مكياج
[forum.5aa5.com] -
ايلي صعب
[forum.5aa5.com] 
زياء للمصمم ايلي
صعب
[forum.5aa5.com] 
فساتين جديدة
تحفة موت
 [forum.5aa5.com]  
فساتين للمحجبات
تحفه جدا ورقيقة

[forum.5aa5.com] 
فساتين للمحجبات
صور للأزياء
[forum.5aa5.com] 
ازياء هنديه 
[forum.5aa5.com] 
صور ازياء هنديه
[forum.5aa5.com]  أزياء -
أزياء
هنديه
-
كبسة
[forum.5aa5.com]  مواقع
للطبخ والحلويات
-[forum.5aa5.com] 
حلى التويكس
[forum.5aa5.com] 
شامبانيا سعودي
[forum.5aa5.com] 
خلطة كنتاكى
السرية
[forum.5aa5.com] 
كنتاكى -
[forum.5aa5.com] 
حلى الخرفان
[forum.5aa5.com] 
فـــطاير
الــبطاطس

[forum.5aa5.com] -
وصفه الملوخيه
- الملوخيه -
كوكتيل برتقال مع
[forum.5aa5.com]
[forum.5aa5.com] 
كوكتيل -
كرات الشوكلاته
بالبندق
[forum.5aa5.com] 
كرات الشوكلاته
اسكالوب بالصلصة
وتكساس فراي
-[forum.5aa5.com] 
سكالوب
[forum.5aa5.com]  
المطبخ الخليجي

[forum.5aa5.com] 
حشووة سندويشات
[forum.5aa5.com] 
سندويشات
[forum.5aa5.com] 
محشى البصل
[forum.5aa5.com] 
موسوعة الأطباق -
موسوعة الأطباق الإيطاليه
-
الأطباق
الإيطاليه
- رمضان -
وصفات رمضان -
سفرة رمضان -
الشيف رمزي -
المطبخ اللبناني
[forum.5aa5.com] 
حلويات -
اكلات سهلة الصنع -
تخسيس
[forum.5aa5.com] 
hgl'fo -
الطبخ الشرقي -
المطبخ الشرقي
صور ملابس العيد
[forum.5aa5.com]
 مكياج روعه بأنامل خبيرة التجميل
السعودية زكية أحمد

[forum.5aa5.com] 
زكية احمد
[forum.5aa5.com] 
مكياج بااربي من Max -
لعشاق اللون الاسود
[forum.5aa5.com] 
maxx

buy Atlantica online Gold (URL) said:
If you want to buy Atlantica online Gold you can go to the website Gameim.com.

dfdfd (URL) said: